Model Parameters (Probable Growth): This forecast provides a grounded expectation of herd multiplication. It assumes a 15-month calving interval (4 calves every 5 years). A 20% male/mortality rate is strictly enforced (mathematically locked so the 1st calf is always male/mortality), and cows retire at 13 years.
Revenue Policy: The 1st lactation revenue (at Age 4) of all farm-born calves is retained by the company to cover the 3 years of zero-maintenance rearing. Client revenue begins from the 2nd lactation (Age 5).
Client Probable Annual Revenue (₹40k/Cow)
₹40,000
Excludes cows in 1st Lactation
Client Estimated Cumulative Revenue
₹40,000
Active Yielding (4-13 Yrs)
Total Yielding: 0
Client Share (Age 5+): 0 Company Kept (Age 4): 0
Heifers Ready (3 Yrs)
Count: 0
Growing Calves (0-2 Yrs)
Count: 0
Male / Mortality (20%)
Count: 0
Retired (14+ Yrs)
Count: 0
Gautraa by Nature's Cluster - Bloodline Tree (Year 1)